| (In thousands of dollars) | 2012 | 2011 Restated (Note 2) | |||||
|---|---|---|---|---|---|---|---|
| Food Safety Program | Animal Health and Zoonotics Program | Plant Resources Program | International Collaboration and Technical Agreements | Internal Services | Total | Total | |
| Transfer Payments | |||||||
| Compensation payments | $- | $4,806 | $183 | $- | $- | $4,989 | $3,590 |
| Other | - | 229 | - | 950 | - | 1,179 | 1,584 |
| Total transfer payments | - | 5,035 | 183 | 950 | - | 6,168 | 5,174 |
| Operating Expenses | |||||||
| Salaries and employee benefits | 321,071 | 123,939 | 82,813 | 36,071 | 105,939 | 669,833 | 619,085 |
| Professional and special services | 22,095 | 9,655 | 4,585 | 503 | 28,068 | 64,906 | 70,676 |
| Amortization | 17,233 | 7,327 | 4,426 | 1,852 | 6,802 | 37,640 | 31,550 |
| Accommodation | 16,828 | 6,495 | 4,411 | 1,912 | 5,354 | 35,000 | 33,233 |
| Travel and relocation | 9,400 | 3,782 | 2,490 | 1,049 | 1,931 | 18,652 | 21,369 |
| Utilities, materials and supplies | 7,896 | 5,044 | 2,932 | 363 | 2,185 | 18,420 | 20,183 |
| Repairs | 2,445 | 6,924 | 777 | 110 | 1,851 | 12,107 | 10,827 |
| Furniture and equipment | 2,994 | 1,752 | 321 | 24 | 3,631 | 8,722 | 10,993 |
| Communications | 1,426 | 593 | 321 | 85 | 6,952 | 9,377 | 10,889 |
| Equipment rentals | 467 | 230 | 426 | 19 | 696 | 1,838 | 2,289 |
| Information | 382 | 115 | 249 | 1 | 682 | 1,429 | 1,758 |
| Miscellaneous | 214 | 74 | 46 | 20 | (31) | 323 | 474 |
| Loss of disposal of assets | 52 | 22 | 13 | 6 | 20 | 113 | 543 |
| Expenses incurred on behalf of Government | - | - | - | - | (3) | (3) | (3) |
| Total operating expenses | 402,503 | 165,952 | 103,810 | 42,015 | 164,077 | 878,357 | 833,866 |
| Total expenses | 402,503 | 170,987 | 103,993 | 42,965 | 164,077 | 884,525 | 839,040 |
| Revenues | |||||||
| Inspection fees | 28,910 | 1,173 | 4,762 | 8,243 | - | 43,088 | 40,625 |
| Registrations, permits, certificates | 2,602 | 869 | 794 | 4,213 | - | 8,478 | 9,027 |
| Miscellaneous fees and services | 198 | 1,340 | 1,836 | 267 | 318 | 3,959 | 4,405 |
| Establishment license fees | 1,874 | - | 14 | - | - | 1,888 | 1,788 |
| Administrative monetary penalties | - | - | - | - | 837 | 837 | 501 |
| Grading | 208 | - | - | 3 | - | 211 | 200 |
| Interest | - | - | - | - | 44 | 44 | 24 |
| Revenues earned on behalf of Government | - | - | - | - | (945) | (945) | (529) |
| Total revenues | 33,792 | 3,382 | 7,406 | 12,726 | 254 | 57,560 | 56,041 |
| Net cost of operations | $368,711 | $167,605 | $96,587 | $30,239 | $163,823 | $826,965 | $782,999 |